FinanceUS dividend stocksLive data

Dividend simulator

How much monthly dividend from $100,000 in SCHD, JEPI, or O? Drag the handle on the donut chart to adjust weights — annual and monthly dividends update instantly. Data based on Yahoo Finance trailing 12-month actual distributions.

$1.00M
As of 18:47 (15–20 min delay)
Annual dividend
$50,439
Monthly dividend
$4,203
Pre-tax · excl. FX
Weighted avg. yield
5.04%
Portfolio yield
Stocks
3
Drag to adjust weights

Portfolio weight

Total100%

Drag the handle between stocks to adjust weights

TickerWeightAllocatedYieldMonthlyAnnual
SCHD
Schwab US Dividend Equity ETF
50.0%$500.0K3.50%$1,458$17,500
JEPIMonthly
JPMorgan Equity Premium Income
30.0%$300.0K7.50%$1,875$22,500
OMonthly
Realty Income
20.0%$200.0K5.22%$870$10,439

Pick stocks

3/48 selected

How the dividend simulator works

This tool instantly calculates the annual and monthly dividends you'd receive when a chosen investment (in USD) is split by weight across several US dividend stocks and ETFs. Drag the donut chart handles to change the weights and the results update in real time. Below we walk through the calculation steps, a worked example, the federal tax picture for US investors, and common misconceptions.

How it works — four steps from cash to dividends

Each holding goes through four steps. (1) Your input weights are normalized to sum to 100% to set each holding's allocated amount ($). (2) That amount is divided by the current price to get the number of shares (fractional shares assumed). (3) Shares are multiplied by Yahoo's trailing-12-month dividend per share to get the annual dividend. (4) The annual dividend is divided by 12 for the monthly figure, and the portfolio's total annual dividend divided by the principal gives the weighted average yield. Every value uses the live price when available, otherwise a per-holding fallback.

A worked example — $100,000 in 50% SCHD + 50% JEPI

Suppose you split $100,000 evenly between a name yielding about 3.5% and one yielding about 7.5%. The weighted average yield is (3.5% + 7.5%) ÷ 2 = about 5.5%, so the annual dividend is $100,000 × 5.5% = about $5,500, or about $460 per month (pre-tax). Raise the high-yield holding to a 70% weight and the weighted yield climbs to about 6.3% for $6,300 a year — but high-yield ETFs usually grow more slowly in price, a trade-off. Dragging the donut to change weights makes it immediately visible how the 'yield vs. growth' balance feeds into the result. Conversely, if your goal is '$1,000 per month,' you can back out the required investment: $12,000 a year ÷ 5.5% ≈ $218,000. Just note that concentrating weight in one name amplifies the shock if that company cuts its dividend, so it's safer to split across holdings of different character.

Federal tax for US investors — the figures are pre-tax

Every dividend figure this simulator shows is pre-tax. How much you keep depends on whether the payouts are qualified or ordinary. Qualified dividends are taxed at the long-term capital-gains rates of 0%, 15%, or 20% based on your taxable income, while ordinary dividends — common from REITs (e.g., O) and covered-call ETFs (e.g., JEPI) — are taxed at your regular bracket of up to 37%. High earners also owe an extra 3.8% Net Investment Income Tax once MAGI tops $200,000 (single) or $250,000 (married filing jointly). One way to skip dividend tax entirely is to hold these positions inside a Roth IRA, traditional IRA, or 401(k), where dividends compound tax-deferred or tax-free. This is for information only, not tax advice.

Common misconceptions and tips

The most common misconception is believing the trailing-12-month dividend will persist into the future. This tool's annual dividend is only an estimate based on the last 12 months of actual distributions; companies can cut or raise dividends, so it is not guaranteed. Covered-call ETFs like JEPI and QYLD in particular swing widely in distributions with volatility. The second is forgetting the figures are pre-tax — qualified dividends are taxed at 0/15/20% and ordinary dividends at your marginal rate, so your take-home is lower than the headline number, and high earners add the 3.8% NIIT. As a tip, to match monthly dividends to a target living cost you can back out the required investment, and check long-term contribution effects with the compound and DCA calculators.

FAQ

How much tax will I owe on these dividends?

It depends on whether the dividends are 'qualified.' Qualified dividends — most US common-stock payouts and many ETF distributions held long enough — are taxed at the long-term capital-gains rates of 0%, 15%, or 20% based on your taxable income. Ordinary (non-qualified) dividends, common from REITs like O and covered-call ETFs like JEPI, are taxed at your regular income rate (10%–37%). High earners may also owe an extra 3.8% Net Investment Income Tax (NIIT) once modified AGI tops $200,000 single / $250,000 married filing jointly. This simulator shows pre-tax amounts. This is for information only, not tax advice.

Where does the dividend data come from?

It uses Yahoo Finance's trailing 12-month actual distributions, refreshed every 5 minutes with a 15–20 minute delay. For each stock, share count = allocated amount ÷ current price, and annual dividend = shares × trailing 12-month distributions. Since it's based on the past 12 months, future dividends aren't guaranteed and can rise or fall with company earnings and policy.

Are my dividends 'qualified' or 'ordinary'?

It matters a lot: qualified dividends get the lower 0/15/20% long-term rates, while ordinary dividends are taxed at your regular bracket of up to 37%. To be qualified, a dividend must be paid by a US corporation (or a qualified foreign one) and you must hold the shares more than 60 days within the 121-day window around the ex-dividend date. REIT distributions (e.g., Realty Income, O) and most covered-call ETF payouts (e.g., JEPI, QYLD) are generally ordinary. Your broker's Form 1099-DIV shows the split — box 1a is total dividends and box 1b is the qualified portion. This is for information only, not tax advice.

What is the 3.8% Net Investment Income Tax (NIIT)?

The NIIT is a 3.8% surtax on investment income — including dividends — that kicks in once your modified adjusted gross income (MAGI) exceeds $200,000 (single) or $250,000 (married filing jointly). It stacks on top of your regular dividend tax, so a high earner's qualified dividends can be taxed at 18.8% or 23.8% all-in. The thresholds are not indexed for inflation, so more investors cross them over time. Holding high-yield positions inside a Roth IRA, traditional IRA, or 401(k) shelters those dividends from current tax. This is for information only, not tax advice.

Do monthly-dividend ETFs really pay every month?

ETFs/REITs like JEPI, O (Realty Income), parts of SCHD, and QYLD pay monthly distributions. However, the amount isn't constant each month, and payout frequency varies by ticker (monthly/quarterly/semi-annual). This simulator divides the trailing 12-month total by 12 to show a 'monthly average,' which can differ from a specific month's actual deposit. To smooth monthly cash flow, investors often mix tickers with staggered payout schedules.

What is the ex-dividend date and why does it matter?

The ex-dividend date is when the right to a dividend disappears, and the price typically drops by about the dividend amount that day. So receiving a dividend coincides with the price falling by that much — it's not 'free money' but closer to cashing out part of your own asset. You must buy and hold before the record date to receive it; 'dividend capture' (buying right before and selling right after) rarely pays off after price drops and taxes.

How exactly is the monthly dividend calculated?

For each stock, share count = allocated amount ($) ÷ current price (fractional shares assumed), and annual dividend = shares × trailing 12-month distributions. The portfolio total is then divided by 12 for the monthly average. Actual payout timing varies by holding (monthly, quarterly, or semi-annual), so a given month's deposit can differ from this average. All figures are pre-tax.

SCHD or JEPI — which is better?

They differ in character. SCHD is a 'dividend growth' ETF that raises payouts yearly — its current yield is lower, but the yield on your original cost grows over a long hold. JEPI pursues 'high yield + reduced volatility' via covered-call option premiums, but its price upside is limited. SCHD is commonly chosen in the accumulation phase, while JEPI suits the drawdown phase of pulling cash flow from already-built assets.

Are 10%+ yield ETFs like JEPQ and QYLD safe?

A high yield isn't automatically good. These use covered-call strategies, selling away their holdings' upside via options and distributing that premium like a dividend. In effect, you receive a high payout in exchange for 'giving up price appreciation,' so in a bull market total return can lag a plain ETF, and the NAV (principal) may erode gradually. Look beyond headline yield and judge the tradeoff from a 'total return (dividend + price)' perspective.

How do I adjust the weights?

Small handles sit between stocks on the donut chart. Drag a handle (mouse or mobile touch) to shift weight between the two adjacent stocks; the weighted average yield and monthly/annual dividends recalculate in real time. Adding or removing stocks, or changing the investment amount, updates results instantly. Quickly test combinations to find the balance between your target monthly dividend, yield, and diversification.

Related tools

Dividend data is based on Yahoo Finance trailing 12-month distributions with a 15–20 minute delay. Future dividends may decrease due to company policy changes or earnings deterioration. All amounts shown are pre-tax — your actual after-tax income depends on whether the dividends are qualified and on your bracket, plus any 3.8% NIIT. Do not use as the sole basis for investment decisions.